Product 1.4.6-2 Krimpenerwaard
Financieel beeld 15 jaar vooruit
(bedragen x € 1.000) | Jaarrekening 2016 | Begroting 2017 na VJN | Begroting 2017 na NJN | Raming 2018 | Raming 2019 | Raming 2020 | Raming 2021 | Raming 2022 | Raming 2023 | Raming 2024 | Raming 2025 | Raming 2026 | Raming 2027 | Raming 2028 | Raming 2029 | Raming 2030 | Raming 2031 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 4.536 | 8.900 | 2.146 | 9.319 | 19.885 | 21.796 | 26.167 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Baten | 172 | -720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal saldo van baten en lasten | 4.364 | 8.180 | 2.146 | 9.319 | 19.885 | 21.796 | 26.167 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bijdrage uit reserve | -720 | 0 | -5.159 | -15.725 | -17.636 | -24.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Storting in reserve | 2.633 | 0 | 5.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Resultaat | 6.997 | 7.460 | 7.460 | 4.160 | 4.160 | 4.160 | 1.930 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |