Product 1.4.6-1 Gouwe Wiericke
Financieel beeld 15 jaar vooruit
(bedragen x € 1.000) | Jaarrekening 2016 | Begroting 2017 na VJN | Begroting 2017 na NJN | Raming 2018 | Raming 2019 | Raming 2020 | Raming 2021 | Raming 2022 | Raming 2023 | Raming 2024 | Raming 2025 | Raming 2026 | Raming 2027 | Raming 2028 | Raming 2029 | Raming 2030 | Raming 2031 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 2.282 | 12.220 | 2.045 | 3.472 | 12.911 | 12.505 | 4.492 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Baten | 338 | -2.530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal saldo van baten en lasten | 1.944 | 9.690 | 2.045 | 3.472 | 12.911 | 12.505 | 4.492 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bijdrage uit reserve | -2.530 | 0 | 28 | -9.251 | -8.845 | -2.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Storting in reserve | 2.245 | 0 | 5.115 | 160 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Resultaat | 4.189 | 7.160 | 7.160 | 3.660 | 3.660 | 3.660 | 1.940 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |